Explore more publications!

Burke & Herbert Financial Services Corp. Announces Fourth Quarter and Full Year 2025 Results and Declares Common Stock Dividend

ALEXANDRIA, Va., Jan. 22, 2026 (GLOBE NEWSWIRE) -- Burke & Herbert Financial Services Corp. (the “Company” or “Burke & Herbert”) (Nasdaq: BHRB) reported financial results for the quarter and the year ended December 31, 2025. In addition, at its meeting on January 22, 2026, the board of directors declared a $0.55 per share regular cash dividend to be paid on March 2, 2026, to shareholders of record as of the close of business on February 13, 2026.

From David P. Boyle, Company Chair and Chief Executive Officer

“Our fourth quarter 2025 results are a fitting cap to a year marked by disciplined execution. Our balance sheet remains strong and well-positioned, asset quality metrics improved, and we once again delivered top quartile returns compared to our peers. At the beginning of the year, we set goals to achieve a more granular, diverse and relationship-based loan portfolio, to grow our core deposits and non-interest income by delivering our full suite of products and services, and to continue our expansion into new and existing markets. We accomplished those goals and I am incredibly proud of the teamwork demonstrated across the Company to deliver what we said we would. By staying true to our core values of serving & leading, delivering more, elevating everyone, and always being invested in the long-term success of those around us, the foundation as we enter 2026 is solid. I’m grateful for the support of our shareholders and look forward to delivering increased value for them, our customers, our employees, and our communities.”

Q4 2025 Highlights

  • For the quarter, net income applicable to common shares totaled $30.0 million, and diluted earnings per common share (“EPS”) was $1.98.
  • For the quarter, the annualized return on average assets was 1.49% and the annualized return on average equity was 14.14%.
  • For the twelve months ended December 31, 2025, net income applicable to common shares totaled $116.4 million, and diluted earnings per common share was $7.72.
  • For the twelve months ended December 31, 2025, the return on average assets was 1.48% and the return on average equity was 14.76%.
  • Ending total gross loans were $5.4 billion and ending total deposits were $6.4 billion; ending loan-to-deposit ratio was 84.1%. The net interest margin (non-GAAP1) was 4.11% for the three months ended December 31, 2025 and 4.14% for the twelve months ended December 31, 2025.
  • The balance sheet remains strong with ample liquidity. Total liquidity, including all available borrowing capacity with cash and cash equivalents, totaled $4.8 billion at the end of the fourth quarter.
  • Asset quality metrics remain within the Company’s moderate risk profile with adequate reserve coverage.
  • The Company continues to be well-capitalized, ending the quarter with 13.2%2 Common Equity Tier 1 capital to risk-weighted assets, 15.9%2 Total risk-based capital to risk-weighted assets, and a leverage ratio of 10.9%.2
  • Donations made by the Burke & Herbert Bank Foundation in support of communities across our footprint surpassed $1 million.
  • On December 18, 2025, the Company and LINKBANCORP, Inc. (“LINK”) (Nasdaq: LNKB) announced the signing of a definitive merger agreement under which LINK will merge with and into the Company in an all-stock transaction (the “transaction”). When and if the proposed transaction is completed, the combined organization will create a financial holding company with approximately $11 billion in assets and more than 100 locations across Delaware, Kentucky, Maryland, Pennsylvania, Virginia, and West Virginia, with more than 1,000 employees serving our communities. Completion of the proposed transaction is subject to receiving the requisite approvals of the Company's and LINK's shareholders, receipt of all required regulatory approvals, and fulfillment of other customary closing conditions.

Results of Operations

Fourth Quarter 2025 compared to Third Quarter 2025

The Company reported fourth quarter 2025 net income applicable to common shares of $30.0 million, or $1.98 per diluted common share, compared to third quarter 2025 net income applicable to common shares of $29.7 million, or $1.97 per diluted common share.

  • Period-end total gross loans were $5.4 billion at December 31, 2025, a decrease of $171.8 million from September 30, 2025, as the Company exited approximately $201.5 million of non-strategic loans while originating $383.3 million of new, relationship-based loan commitments.
  • Period-end total deposits were $6.4 billion at December 31, 2025, a decrease of $8.1 million from September 30, 2025. Excluding a $60.0 million decrease in brokered deposits, core deposits increased $51.9 million.
  • Net interest income for the quarter was $74.9 million compared to $73.8 million in the prior quarter due to a decrease in interest expense of $1.2 million. The decrease in total interest expense was primarily driven by lower deposit costs from a decrease in the balance of brokered time deposits and lower rates on certain deposit products.
  • Net interest margin on a fully taxable equivalent basis (non-GAAP1) increased to 4.11% versus 4.08% in the third quarter of 2025, mainly attributable to a decrease in yield on interest-bearing liabilities compared to the third quarter of 2025.
  • Accretion income on loans during the quarter was $8.7 million, and the amortization expense impact on interest expense was $1.4 million, or 39.3 bps of net interest margin on an annualized basis in the fourth quarter of 2025. In the prior quarter, accretion income on loans during the quarter was $8.2 million, and the amortization expense impact on interest expense was $1.4 million, or 36.7 bps of net interest margin on an annualized basis.
  • The cost of total deposits, including non-interest bearing deposits, was 1.80% in the fourth quarter of 2025, compared to 1.87% in the third quarter of 2025. The decrease in the cost of deposits was mostly due to a decrease in the rate paid on interest-bearing deposits compared to the third quarter of 2025.
  • The Company recorded credit provision expense in the fourth quarter of 2025 of $136 thousand and the Company’s allowance for credit losses at December 31, 2025, was $67.8 million, or 1.3% of total loans.
  • Total non-interest income for the fourth quarter of 2025 was $11.6 million compared to $11.6 million in the prior quarter. While collection of death proceeds from company-owned life insurance increased non-interest income by $1.7 million in the fourth quarter, this increase was offset by decreases in other categories of non-interest income including service charges and fees, net gains (losses) on securities and other non-interest income in the fourth quarter of 2025 compared to the third quarter of 2025.
  • Non-interest expense for the fourth quarter of 2025 was $48.5 million compared to $48.1 million in the third quarter of 2025, with all categories remaining relatively flat quarter over quarter.

Regulatory capital ratios2

The Company continues to be well-capitalized with capital ratios that are above regulatory requirements. As of December 31, 2025, our Common Equity Tier 1 capital to risk-weighted asset and Total risk-based capital to risk-weighted asset ratios were 13.2%2 and 15.9%2, respectively, and significantly above the well-capitalized requirements of 6.5% and 10%, respectively. The leverage ratio was 10.9%2 compared to a 5% level to be considered well-capitalized.

Burke & Herbert Bank & Trust Company (“the Bank”), the Company’s wholly-owned bank subsidiary, also continues to be well-capitalized with capital ratios that are above regulatory requirements. As of December 31, 2025, the Bank’s Common Equity Tier 1 capital to risk-weighted asset and Total risk-based capital to risk-weighted asset ratios were 14.8%2 and 15.9%,2 respectively, and significantly above the well-capitalized requirements. In addition, the Bank’s leverage ratio of 11.6%2 is considered to be well-capitalized.

For more information about the Company’s financial condition, including additional disclosures pertinent to recent events in the banking industry, please see our financial statements and supplemental information attached to this release.

About Burke & Herbert

Burke & Herbert Financial Services Corp. is the financial holding company for Burke & Herbert Bank & Trust Company. Burke & Herbert Bank & Trust Company is the oldest continuously operating bank under its original name headquartered in the greater Washington, D.C. metropolitan area. With over 75 branches across Delaware, Kentucky, Maryland, Virginia, and West Virginia, Burke & Herbert Bank & Trust Company offers a full range of business and personal financial solutions designed to meet customers’ banking, borrowing, and investment needs. Learn more at investor.burkeandherbertbank.com.

Cautionary Note Regarding Forward-Looking Statements

This presentation includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including with respect to (or based on) the beliefs, goals, intentions, and expectations of Burke & Herbert and LINK regarding the proposed transaction, revenues, earnings, earnings per share, loan production, asset quality, and capital levels, among other matters; our estimates of future costs and benefits of the actions we may take; our assessments of expected losses on loans; our assessments of interest rate and other market risks; our ability to achieve our financial and other strategic goals; the expected timing of completion of the proposed transaction; the expected cost savings, synergies, returns and other anticipated benefits from the proposed transaction; and other statements that are not historical facts. Forward–looking statements are typically identified by such words as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “will,” “should,” and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Forward-looking statements include, without limitation, those relating to the terms, timing and closing of the proposed transaction. Additionally, forward–looking statements speak only as of the date they are made; Burke & Herbert and LINK do not assume any duty, and do not undertake, to update such forward–looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise. Furthermore, because forward–looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those indicated in or implied by such forward-looking statements as a result of a variety of factors, many of which are beyond the control of Burke & Herbert and LINK. Such statements are based upon the current beliefs and expectations of the management of Burke & Herbert and LINK and are subject to significant risks and uncertainties outside of the control of the parties. Caution should be exercised against placing undue reliance on forward-looking statements. The factors that could cause actual results to differ materially include the following: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between Burke & Herbert and LINK; the outcome of any legal proceedings that may be instituted against Burke & Herbert or LINK; the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated (and the risk that required regulatory approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the proposed transaction); the ability of Burke & Herbert and LINK to meet expectations regarding the timing, completion and accounting and tax treatments of the proposed transaction; the risk that any announcements relating to the proposed transaction could have adverse effects on the market price of the common stock of either or both parties to the proposed transaction; the possibility that the anticipated benefits of the proposed transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Burke & Herbert and LINK do business; certain restrictions during the pendency of the proposed transaction that may impact the parties’ ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management’s attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the merger within the expected timeframes or at all and to successfully integrate LINK’s operations and those of Burke & Herbert; such integration may be more difficult, time-consuming or costly than expected; revenues following the proposed transaction may be lower than expected; Burke & Herbert’s and LINK’s success in executing their respective business plans and strategies and managing the risks involved in the foregoing; the dilution caused by Burke & Herbert’s issuance of additional shares of its capital stock in connection with the proposed transaction; effects of the announcement, pendency or completion of the proposed transaction on the ability of Burke & Herbert and LINK to retain customers and retain and hire key personnel and maintain relationships with their suppliers, and on their operating results and businesses generally; and risks related to the potential impact of general economic, political and market factors on the companies or the proposed transaction and other factors that may affect future results of Burke & Herbert and LINK; and the other factors discussed in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of each of Burke & Herbert’s and LINK’s Quarterly Report on Form 10–Q for the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025, and other reports Burke & Herbert and LINK file with the SEC.

Additional Information and Where to Find It

In connection with the proposed transaction, Burke & Herbert will file a registration statement on Form S-4 with the SEC to register the shares of Burke & Herbert common stock to be issued in connection with the proposed transaction. The registration statement will include a joint proxy statement of Burke & Herbert and LINK, which also constitutes a prospectus of Burke & Herbert, that will be sent to shareholders of Burke & Herbert and shareholders of LINK seeking certain approvals related to the proposed transaction. Each of Burke & Herbert and LINK may file with the SEC other relevant documents concerning the proposed transaction. This presentation does not constitute an offer to sell or a solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any offer or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended. INVESTORS AND SHAREHOLDERS OF BURKE & HERBERT AND LINK AND THEIR RESPECTIVE AFFILIATES ARE URGED TO READ, WHEN AVAILABLE, THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS TO BE INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT BURKE & HERBERT, LINK AND THE PROPOSED TRANSACTION. Investors and shareholders will be able to obtain a free copy of the registration statement, including the joint proxy statement/prospectus, as well as other relevant documents filed with the SEC containing information about Burke & Herbert and LINK, without charge, at the SEC’s website www.sec.gov. Copies of documents filed with the SEC by Burke & Herbert will be made available free of charge in the “Investor Relations” section of Burke & Herbert’s website, www.burkeandherbertbank.com, under the heading “Financials.” Copies of documents filed with the SEC by LINK will be made available free of charge in the “Investor Relations” section of LINK’s website, www.linkbank.com, under the heading “Financials.” The information on Burke & Herbert’s or LINK’s respective websites is not, and shall not be deemed to be, a part of this presentation or incorporated into other filings either company makes with the SEC.

Participants in Solicitation

Burke & Herbert, LINK, and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from shareholders of Burke & Herbert and shareholders of LINK in respect of the proposed transaction under the rules of the SEC. Information regarding Burke & Herbert’s directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on March 31, 2025, and certain other documents filed by Burke & Herbert with the SEC. Information regarding LINK’s directors and executive officers is available in its definitive proxy statement, which was filed with the SEC on April 17, 2025, and certain other documents filed by LINK with the SEC. Other information regarding the participants in the solicitation of proxies in respect of the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC. Free copies of these documents, when available, may be obtained as described in the preceding paragraph.

         
Burke & Herbert Financial Services Corp.
Consolidated Statements of Income (unaudited)
(In thousands)
         
    Three Months Ended   Twelve Months Ended
    December 31,   September 30,   December 31,
    2025   2024   2025   2025   2024
Interest income                    
Taxable loans, including fees   $ 93,828     $ 97,903     $ 95,132     $ 382,794     $ 311,303
Tax-exempt loans, including fees     44       37       47       180       118
Taxable securities     8,955       9,868       9,062       36,807       39,817
Tax-exempt securities     5,295       3,191       4,863       17,364       10,243
Other interest income     3,018       1,794       2,105       7,848       4,680
Total interest income     111,140       112,793       111,209       444,993       366,161
Interest expense                    
Deposits     29,401       35,919       30,286       121,969       118,664
Short-term borrowings     4,471       3,383       4,379       16,480       14,189
Subordinated debt     2,320       2,754       2,748       10,527       7,412
Other interest expense     26       27       26       105       111
Total interest expense     36,218       42,083       37,439       149,081       140,376
Net interest income     74,922       70,710       73,770       295,912       225,785
                     
Credit loss expense - loans and available-for-sale securities     135       960       574       2,326       20,475
Credit loss (recapture) - off-balance sheet credit exposures     1       (127 )     (312 )     (803 )     3,745
Total provision for credit losses     136       833       262       1,523       24,220
Net interest income after credit loss expense     74,786       69,877       73,508       294,389       201,565
                     
Non-interest income                    
Fiduciary and wealth management     2,923       2,429       2,664       10,455       8,411
Service charges and fees     2,002       1,742       2,070       8,197       6,719
Net gains (losses) on securities     (95 )     744       212       156       1,357
Income from company-owned life insurance     2,803       1,887       1,152       8,130       4,686
Bank debit and other card revenue     3,164       3,064       3,192       12,264       9,772
Other non-interest income     837       1,925       2,295       6,917       5,221
Total non-interest income     11,634       11,791       11,585       46,119       36,166
                     
Non-interest expense                    
Salaries and wages     20,332       25,818       20,848       83,441       77,089
Pensions and other employee benefits     4,889       4,840       4,429       18,521       17,186
Occupancy     3,396       3,630       3,479       14,441       11,577
Equipment rentals, depreciation and maintenance     3,733       4,531       3,908       15,825       23,174
Core deposit intangible amortization     3,684       4,298       3,683       15,553       11,460
ATM, card and network expense     1,107       2,099       1,200       4,753       5,398
FDIC and other regulatory assessments     926       829       976       3,904       3,329
Other operating     10,432       15,365       9,569       39,122       48,620
Total non-interest expense     48,499       61,410       48,092       195,560       197,833
Income before income taxes     37,921       20,258       37,001       144,948       39,898
                     
Income tax expense     7,667       465       7,037       27,632       4,190
Net income     30,254       19,793       29,964       117,316       35,708
Preferred stock dividends     225       225       225       900       675
Net income applicable to common shares   $ 30,029     $ 19,568     $ 29,739     $ 116,416     $ 35,033


         
Burke & Herbert Financial Services Corp.
Consolidated Balance Sheets
(In thousands)
         
    December 31,
2025
  December 31,
2024
    (Unaudited)   (Audited)
Assets        
Cash and due from banks   $ 53,497     $ 35,554  
Interest-earning deposits with banks     235,630       99,760  
Cash and cash equivalents     289,127       135,314  
Securities available-for-sale, at fair value     1,615,954       1,432,371  
Restricted stock, at cost     42,187       33,559  
Loans held-for-sale, at fair value     365       2,331  
Loans     5,387,676       5,672,236  
Allowance for credit losses     (67,823 )     (68,040 )
Net loans     5,319,853       5,604,196  
Premises and equipment, net     136,809       132,270  
Other real estate owned     2,884       2,783  
Accrued interest receivable     35,442       34,454  
Intangible assets     41,747       57,300  
Goodwill     34,149       32,783  
Company-owned life insurance     213,200       182,834  
Other assets     188,909       161,990  
Total Assets   $ 7,920,626     $ 7,812,185  
         
Liabilities and Shareholders’ Equity        
Liabilities        
Non-interest-bearing deposits   $ 1,336,380     $ 1,379,940  
Interest-bearing deposits     5,067,561       5,135,299  
Total deposits     6,403,941       6,515,239  
Short-term borrowings     450,000       365,000  
Subordinated debentures, net     70,222       94,872  
Subordinated debentures owed to unconsolidated subsidiary trusts     17,268       17,013  
Accrued interest and other liabilities     124,546       89,904  
Total Liabilities     7,065,977       7,082,028  
         
Shareholders’ Equity        
Preferred stock and surplus     10,413       10,413  
Common stock     7,800       7,770  
Common stock, additional paid-in capital     405,922       401,172  
Retained earnings     517,058       434,106  
Accumulated other comprehensive income (loss)     (58,960 )     (95,720 )
Treasury stock     (27,584 )     (27,584 )
Total Shareholders’ Equity     854,649       730,157  
Total Liabilities and Shareholders’ Equity   $ 7,920,626     $ 7,812,185  


 
Burke & Herbert Financial Services Corp.
Details of Net Interest Margin (unaudited)
For the three months ended
 
Details of Net Interest Margin - Yield Percentages
                   
  December 31   September 30   June 30   March 31   December 31
  2025   2025   2025   2025   2024
Interest-earning assets:
Loans:                  
Taxable loans 6.79 %   6.76 %   6.90 %   6.96 %   6.91 %
Tax-exempt loans 7.03     6.78     5.90     5.90     5.87  
Total loans 6.79     6.76     6.90     6.96     6.91  
Interest-earning deposits and fed funds sold 3.83     4.33     4.68     5.76     4.48  
Securities:                  
Taxable securities 3.78     3.86     3.83     3.85     3.82  
Tax-exempt securities 4.27     4.17     4.20     3.85     3.55  
Total securities 3.96     3.97     3.95     3.85     3.75  
Total interest-earning assets 6.06 %   6.11 %   6.25 %   6.31 %   6.22 %
                   
Interest-bearing liabilities:
Deposits:                  
Interest-bearing demand 2.07 %   2.18 %   2.21 %   2.16 %   2.51 %
Money market & savings 1.94     2.02     2.01     2.02     1.60  
Brokered CDs & time deposits 3.23     3.25     3.37     3.85     4.55  
Total interest-bearing deposits 2.28     2.37     2.41     2.53     2.76  
Borrowings:                  
Short-term borrowings 3.93     3.85     3.91     3.88     4.17  
Subordinated debt borrowings and other 10.62     9.49     9.62     9.85     9.87  
Total interest-bearing liabilities 2.54 %   2.63 %   2.68 %   2.76 %   2.98 %
                   
Taxable-equivalent net interest spread 3.52     3.48     3.57     3.55     3.24  
Benefit from use of non-interest-bearing deposits 0.59     0.60     0.60     0.63     0.67  
Taxable-equivalent net interest margin (non-GAAP1) 4.11 %   4.08 %   4.17 %   4.18 %   3.91 %


 
Burke & Herbert Financial Services Corp.
Details of Net Interest Margin (unaudited)
For the three months ended
(In thousands)
 
Details of Net Interest Margin - Average Balances
                   
  December 31   September 30   June 30   March 31   December 31
  2025   2025   2025   2025   2024
                   
Interest-earning assets:
Loans:                  
Taxable loans $ 5,482,574   $ 5,584,315   $ 5,627,236   $ 5,651,937   $ 5,634,157
Tax-exempt loans   3,159     3,511     3,737     4,057     3,115
Total loans   5,485,733     5,587,826     5,630,973     5,655,994     5,637,272
Interest-earning deposits and fed funds sold   222,990     100,445     81,369     40,757     152,537
Securities:                  
Taxable securities   1,031,603     1,034,136     1,059,310     1,039,391     1,031,024
Tax-exempt securities   623,417     586,129     476,586     435,789     452,937
Total securities   1,655,020     1,620,265     1,535,896     1,475,180     1,483,961
Total interest-earning assets $ 7,363,743   $ 7,308,536   $ 7,248,238   $ 7,171,931   $ 7,273,770
                   
Interest-bearing liabilities:
Deposits:                  
Interest-bearing demand $ 2,315,064   $ 2,278,587   $ 2,239,100   $ 2,216,243   $ 2,560,445
Money market & savings   1,705,028     1,660,401     1,648,338     1,633,307     1,366,276
Brokered CDs & time deposits   1,100,215     1,135,546     1,173,213     1,253,841     1,247,900
Total interest-bearing deposits   5,120,307     5,074,534     5,060,651     5,103,391     5,174,621
Borrowings:                  
Short-term borrowings   453,436     453,486     457,775     336,245     325,084
Subordinated debt borrowings and other   86,635     114,900     113,813     112,383     111,021
Total interest-bearing liabilities $ 5,660,378   $ 5,642,920   $ 5,632,239   $ 5,552,019   $ 5,610,726
                   
Non-interest-bearing deposits $ 1,358,798   $ 1,338,188   $ 1,352,785   $ 1,371,615   $ 1,411,202


                   
Burke & Herbert Financial Services Corp.
Supplemental Information (unaudited)
As of or for the three months ended
(In thousands, except ratios and per share amounts)
                   
  December 31   September 30   June 30   March 31   December 31
  2025   2025   2025   2025   2024
                   
Per common share information
Basic earnings $ 2.00     $ 1.98     $ 1.98     $ 1.80     $ 1.31  
Diluted earnings   1.98       1.97       1.97       1.80       1.30  
Cash dividends   0.55       0.55       0.55       0.55       0.55  
Book value   56.18       54.02       51.28       49.90       48.08  
Tangible book value (non-GAAP1)   51.13       48.72       45.73       44.17       42.06  
                   
Balance sheet-related (at period end, unless otherwise indicated)
Assets $ 7,920,626     $ 7,889,037     $ 8,053,084     $ 7,838,090     $ 7,812,185  
Average interest-earning assets   7,363,743       7,308,536       7,248,238       7,171,931       7,273,770  
Loans (gross)   5,387,676       5,559,479       5,590,457       5,647,507       5,672,236  
Loans (net)   5,319,853       5,491,875       5,523,201       5,579,754       5,604,196  
Securities, available-for-sale, at fair value   1,615,954       1,598,407       1,522,611       1,436,869       1,432,371  
Intangible assets   41,747       45,431       49,114       53,002       57,300  
Goodwill   34,149       34,149       34,149       32,842       32,783  
Non-interest-bearing deposits   1,336,380       1,358,250       1,363,617       1,382,427       1,379,940  
Interest-bearing deposits   5,067,561       5,053,802       5,027,357       5,159,444       5,135,299  
Deposits, total   6,403,941       6,412,052       6,390,974       6,541,871       6,515,239  
Brokered deposits   64,410       124,386       132,098       246,902       244,802  
Uninsured deposits   2,057,873       2,022,739       1,963,566       1,943,227       1,926,724  
Short-term borrowings   450,000       450,000       650,000       300,000       365,000  
Subordinated debt, net   87,490       86,110       114,692       113,289       111,885  
Unused borrowing capacity 3   4,556,923       4,153,137       4,075,313       4,082,879       4,092,378  
Total equity   854,649       822,231       780,018       758,000       730,157  
Total common equity   844,236       811,818       769,605       747,587       719,744  
Accumulated other comprehensive income (loss)   (58,960 )     (68,454 )     (87,854 )     (88,024 )     (95,720 )
                   
Asset Quality                  
Provision for credit losses $ 136     $ 262     $ 624     $ 501     $ 833  
Net loan charge-offs   (84 )     226       1,214       1,187       737  
Allowance for credit losses   67,823       67,604       67,256       67,753       68,040  
Total delinquencies 4   37,080       34,722       29,056       86,223       38,213  
Nonperforming loans 5   74,236       89,051       85,531       64,756       38,368  


                   
Burke & Herbert Financial Services Corp.
Supplemental Information (unaudited)
As of or for the three months ended
(In thousands, except ratios and per share amounts)
                   
  December 31   September 30   June 30   March 31   December 31
    2025       2025       2025       2025       2024  
Income statement
Interest income $ 111,140     $ 111,209     $ 111,858     $ 110,786     $ 112,793  
Interest expense   36,218       37,439       37,625       37,799       42,083  
Non-interest income   11,634       11,585       12,877       10,023       11,791  
Total revenue (non-GAAP1)   86,556       85,355       87,110       83,010       82,501  
Non-interest expense   48,499       48,092       49,305       49,664       61,410  
Pretax, pre-provision earnings (non-GAAP1)   38,057       37,263       37,805       33,346       21,091  
Provision for (recapture of) credit losses   136       262       624       501       833  
Income before income taxes   37,921       37,001       37,181       32,845       20,258  
Income tax expense   7,667       7,037       7,284       5,644       465  
Net income   30,254       29,964       29,897       27,201       19,793  
Preferred stock dividends   225       225       225       225       225  
Net income applicable to common shares $ 30,029     $ 29,739     $ 29,672     $ 26,976     $ 19,568  
                   
Ratios
Return on average assets (annualized)   1.49 %     1.50 %     1.51 %     1.41 %     1.00 %
Return on average equity (annualized)   14.14       14.88       15.50       14.57       10.49  
Net interest margin (non-GAAP1)   4.11       4.08       4.17       4.18       3.91  
Efficiency ratio   56.03       56.34       56.60       59.83       74.44  
Loan-to-deposit ratio   84.13       86.70       87.47       86.33       87.06  
Consolidated Common Equity Tier 1 (CET1) capital ratio 2   13.20       12.79       12.22       11.77       11.53  
Consolidated Total risk-based capital ratio 2   15.87       15.44       15.27       14.79       14.57  
Consolidated Leverage ratio2   10.92       10.71       10.42       10.12       9.80  
Allowance coverage ratio   1.26       1.22       1.20       1.20       1.20  
Allowance for credit losses as a percentage of non-performing loans   91.36       75.92       78.63       104.63       177.34  
Non-performing loans as a percentage of total loans   1.38       1.60       1.53       1.15       0.68  
Non-performing assets as a percentage of total assets   0.97       1.16       1.10       0.86       0.53  
Net charge-offs to average loans (annualized)   -0.6 bps       1.6 bps       8.6 bps       8.5 bps     5.2 bps


 
Burke & Herbert Financial Services Corp.
Non-GAAP Reconciliations (unaudited)
(In thousands, except ratios and per share amounts)
 
Operating net income, adjusted diluted EPS, and adjusted non-interest expense (non-GAAP1)
    For the three months ended
    December 31   September 30   June 30   March 31   December 31
    2025   2025   2025   2025   2024
Net income applicable to common shares   $ 30,029   $ 29,739   $ 29,672   $ 26,976   $ 19,568
Add back significant items (tax effected):                    
Merger-related                     7,069
Total significant items                     7,069
Operating net income   $ 30,029   $ 29,739   $ 29,672   $ 26,976   $ 26,637
                     
Weighted average dilutive shares     15,139,792     15,112,413     15,023,807     15,026,376     15,038,442
Adjusted diluted EPS   $ 1.98   $ 1.97   $ 1.97   $ 1.80   $ 1.77
                     
Non-interest expense   $ 48,499   $ 48,092   $ 49,305   $ 49,664   $ 61,410
Remove significant items:                    
Merger-related                     8,948
Total significant items   $   $   $   $   $ 8,948
Adjusted non-interest expense   $ 48,499   $ 48,092   $ 49,305   $ 49,664   $ 52,462
                               

Operating net income is a non-GAAP measure that is derived from net income adjusted for significant items. The Company believes that operating net income is useful in periods with certain significant items such as merger-related expenses. The operating net income is more reflective of management’s ability to grow the business and manage expenses. Adjusted non-interest expense also removes these significant items, such as merger-related expenses. Management believes it represents a more normalized non-interest expense total for periods with identified significant items.

 
Total Revenue (non-GAAP1)
    For the three months ended
    December 31   September 30   June 30   March 31   December 31
    2025   2025   2025   2025   2024
Interest income   $ 111,140   $ 111,209   $ 111,858   $ 110,786   $ 112,793
Interest expense     36,218     37,439     37,625     37,799     42,083
Non-interest income     11,634     11,585     12,877     10,023     11,791
Total revenue (non-GAAP1)   $ 86,556   $ 85,355   $ 87,110   $ 83,010   $ 82,501
                     

Total revenue is a non-GAAP measure and is derived from total interest income less total interest expense plus total non-interest income. We believe that total revenue is a useful tool to determine how the Company is managing its business and demonstrates how stable our revenue sources are from period to period.

     
Burke & Herbert Financial Services Corp.
Non-GAAP Reconciliations (unaudited)
(In thousands, except ratios and per share amounts)
     
Pretax, Pre-Provision Earnings (non-GAAP1)    
    For the three months ended
    December 31   September 30   June 30   March 31   December 31
    2025   2025   2025   2025   2024
Income before taxes   $ 37,921   $ 37,001   $ 37,181   $ 32,845   $ 20,258
Provision for (recapture of) credit losses     136     262     624     501     833
Pretax, pre-provision earnings (non-GAAP1)   $ 38,057   $ 37,263   $ 37,805   $ 33,346   $ 21,091
                     

Pretax, pre-provision earnings is a non-GAAP measure and is based on adjusting income before income taxes and to exclude provision for (recapture of) credit losses. We believe that pretax, pre-provision earnings is a useful tool to help evaluate the ability to provide for credit costs through operations and provides an additional basis to compare results between periods by isolating the impact of provision for (recapture of) credit losses, which can vary significantly between periods.

     
Tangible Common Equity (non-GAAP1)    
    For the three months ended
    December 31   September 30   June 30   March 31   December 31
    2025   2025   2025   2025   2024
Common shareholders' equity   $ 844,236   $ 811,818   $ 769,605   $ 747,587   $ 719,744
Less:                    
Intangible assets     41,747     45,431     49,114     53,002     57,300
Goodwill     34,149     34,149     34,149     32,842     32,783
Tangible common equity (non-GAAP1)   $ 768,340   $ 732,238   $ 686,342   $ 661,743   $ 629,661
Shares outstanding at end of period     15,028,524     15,028,524     15,007,712     14,982,807     14,969,104
Tangible book value per common share   $ 51.13   $ 48.72   $ 45.73   $ 44.17   $ 42.06
                               

In management's view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as analysts and investors, in assessing the Company's use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution's capital strength because they eliminate intangible assets from shareholders' equity and retain the effect of accumulated other comprehensive income/(loss) in shareholders' equity.

     
Burke & Herbert Financial Services Corp.
Non-GAAP Reconciliations (unaudited)
(In thousands, except ratios and per share amounts)
     
Net Interest Margin & Taxable-Equivalent Net Interest Income (non-GAAP1)
    As of or for the three months ended
    December 31   September 30   June 30   March 31   December 31
      2025       2025       2025       2025       2024  
Net interest income   $ 74,922     $ 73,770     $ 74,233     $ 72,987     $ 70,710  
Taxable-equivalent adjustments     1,420       1,305       1,059       881       858  
Net interest income (Fully Taxable-Equivalent - FTE)   $ 76,342     $ 75,075     $ 75,292     $ 73,868     $ 71,568  
                     
Average interest-earning assets   $ 7,363,743     $ 7,308,536     $ 7,248,238     $ 7,171,931     $ 7,273,770  
Net interest margin (non-GAAP1)     4.11 %     4.08 %     4.17 %     4.18 %     3.91 %
                     

The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use net interest income on a fully taxable-equivalent (FTE) basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. FTE net interest income is calculated by adding the tax benefit on certain financial interest earning assets, whose interest is tax-exempt, to total interest income then subtracting total interest expense. Management believes FTE net interest income is a standard practice in the banking industry, and when net interest income is adjusted on an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income and this adjustment is not permitted under GAAP. FTE net interest income is only used for calculating FTE net interest margin, which is calculated by annualizing FTE net interest income and then dividing by the average earning assets. The tax rate used for this adjustment is 21%. Net interest income shown elsewhere in this presentation is GAAP net interest income.

(1) Non-GAAP financial measures referenced in this release are used by management to measure performance in operating the business that management believes enhances investors’ ability to better understand the underlying business performance and trends related to core business activities. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the non-GAAP reconciliation tables in this release. Non-GAAP measures should not be used as a substitute for the closest comparable GAAP measurements.
(2) Ratios as of December 31, 2025, are estimated.
(3) Includes Federal Home Loan Bank, Borrower-in-Custody (BIC), and correspondent bank availability.
(4) Total delinquencies represent accruing loans 30 days or more past due.
(5) Includes non-accrual loans and loans 90 days past due and still accruing.

Media Contact:
Investor Relations
703-666-3555
bhfsir@burkeandherbertbank.com


Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions